









BINGHATTI CITY
Discover More
Branded residences achieve an average 31% higher appreciation than comparable non-branded properties. The Mercedes-Benz brand represents 140 years of excellence, innovation, and supreme quality.
+31%
Higher Appreciation
vs. Non-Branded
140
Years of Innovation
Mercedes-Benz
#1
Luxury Auto Brand
Global Recognition
Location
At the heart of Dubai's luxury & business hub
Nad Al Sheba 1, Dubai, UAE
Meydan Racecourse
3 min
Dubai Mall
8 min
Burj Khalifa
8 min
Dubai Opera
9 min
Museum of the Future
9 min
Business Bay
9 min
Dubai World Trade Centre
9 min
Emirates Towers
9 min
Dubai Harbour
10 min
Dubai Festival City
10 min
Dubai Frame
12 min
Mall of the Emirates
12 min
Dubai Hills Mall
15 min
Burj Al Arab
15 min
Dubai International Airport
15 min
Palm Jumeirah
20 min

Exclusive Launch
Studios from
AED 1โ600โ000
1BR from
AED 2โ500โ000
Studio
380 sq.ft
AED 1โ300โ000
EOI Amount
AED 20โ000
(First 300 units only)
1 Bedroom
600+ sq.ft
AED 2โ250โ000
EOI Amount
AED 40โ000
(First 200 units only)
10%
Down Payment
10%
After 1 Month
50%
During Construction
30%
On Handover
Tap to view details

Investment Analysis
Interactive analysis with real-time projections based on Meydan market data & branded residences performance

All Costs, All Data, Full Transparency
All costs included - your real investment
Purchase Price
Your EOI price for this unit
AED 1โ300โ000
DLD Transfer Fee
4% land registry fee on ownership transfer
AED 52โ000
Agent Commission
2% brokerage fee
AED 26โ000
Total Investment
AED 1โ383โ000
Off-plan properties appreciate during construction
Year 0 (Purchase)
AED 1โ300โ000
Year 1
+5.0%
AED 1โ365โ000
+AED 65โ000
Year 2
+10.3%
AED 1โ433โ250
+AED 133โ250
Year 3 (Handover)
+15.8%
AED 1โ504โ913
+AED 204โ913
Appreciation (Year 0 (Purchase) โ Year 3 (Handover))
+15.8%
AED 204โ913
Rental income & continued appreciation from 2028
Annual Rent (Gross)
AED 87โ285
โ Service Charge
โAED 6โ840
โ Management Fee (8%)
โAED 6โ983
โ Maintenance (1.5%)
โAED 22โ574
Net Rental Income
Net Yield: 3.68%
AED 50โ888
Monetary value of included Golden Visa
Estimated Value
AED 160โ000
๐ Alternative Golden Visa cost without property: AED 120k-160k. With this investment, Golden Visa is included.
Property Value 2036
AED 3โ438โ874
+165%
Rental Income (10 Years)
AED 584โ371
Netto (ab 2029)
Total Return
+AED 1โ031โ504
Profit
ROI (Return on Investment)
+74.6%
10 Years
When do I break even?
Breakeven
2030
Your investment breaks even this year
Costs & net profit when selling after 10 years
Resale Value (2036)
AED 3โ438โ874
Selling Costs
DLD (4%) + Agent (2%)
โAED 206โ332
Cumulative Rental Income
+AED 584โ371
Net Proceeds
ROI: +176.0%
AED 2โ433โ913
โ ๏ธ All calculations based on current market data (RERA, DED, Knight Frank, UBS 2025/2026) and Dubai 2040 Urban Master Plan. Actual returns may vary.
Sources: RERA Dubai Property Index, DED Statistics, Knight Frank Branded Residences Report 2024, UBS Global Real Estate Bubble Index 2025, Dubai 2040 Urban Master Plan
๐ฅ 2000+ Units already secured. Act fast.
SECURE UNIT NOWFAQ

Pre-Registration
Register now. After registration we allocate your unit with Binghatti and you receive the official payment link for EOI payment directly to Binghatti.
Or use form

Scan DLD QR Code
Verify project with Dubai Land Department